2451 Camp Brook RoadBethelVT05032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 2451 Camp Brook Road, Bethel, VT, 05032 offers a 8.33% rental yield on a $449,000 purchase with $3,115/mo rent. Total monthly income registers $3,115/mo, and a $2,198/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,530/yr on $148,844 to close, and return on cash invested stands at 20.94% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 108.98% and total cumulative return in cash at $162,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,115/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
7.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05032, Bethel, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 923 (60.9%) |
| Renter Occupied HU | 258 (17.0%) |
| Vacant Housing Units | 335 (22.1%) |
| Median Home Value | $335,177 |
| Average Home Value | $357,083 |
Housing Distribution
Address Breakdown
Residential
914
Single Family
914
Multi-Family
0
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices