1608 Braintree Hill RoadBraintreeVT05060
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Braintree rentals match the income profile of 1608 Braintree Hill Road, Braintree, VT, 05060. Listed at $319,000, gross rent is $2,683/mo and net cash flow is $561/mo, a 10.09% yield well above national averages. DSCR 1.77 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $88,134 by year five with $2,674/yr in annual principal reduction, projecting $151,756 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $561 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,683 |
| Total Monthly Debt Service | $2,073 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1970
33.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,367 (100%) |
| Owner Occupied HU | 1,479 (62.5%) |
| Renter Occupied HU | 556 (23.5%) |
| Vacant Housing Units | 332 (14.0%) |
| Median Home Value | $302,015 |
| Average Home Value | $337,382 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,020
Multi-Family
77
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
