Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2445 McAlpin Rd, Midlothian, TX, 76065 offers a 11.36% rental yield on a $470,000 purchase with $4,448/mo rent. Total monthly income registers $4,448/mo, and a $2,300/mo payment leaves $1,106/mo available for distribution. Annual cash flow reaches $13,274/yr on $155,805 to close, and return on cash invested stands at 28.43% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 149.76% and total cumulative return in cash at $233,337. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,448/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $470,000 |
| 2024-07-29 | Listed for sale | $479,000 |
| 2024-07-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6407.78 | -13.08% | $411,939 | 10.00% |
| 2022-08-14 | $7372.19 | N/A | $374,490 | 41.66% |
| 2021-08-14 | N/A | N/A | $264,350 | N/A |
Listed by: Josh Simmons • SWRE,INC
Mls Name: NTREIS
Mls ID: #20642699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
