1502 Hamilton Dr, Cedar Hill, TX, 75104 | $483/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1502 Hamilton Dr, Cedar Hill, TX, 75104 | $483/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2052 sft

7048 Cedar Creek Dr #7AJY7Z, Grand Prairie, TX, 75054

4 Bed
3 Bath
2517 sft

308 Pemberton Pl, Cedar Hill, TX, 75104

4 Bed
3 Bath
2721 sft

7814 Corona Ct, Arlington, TX, 76002

Ava Plan, Discovery Collection at View at the Reserve

3 Bed
2 Bath
1755 sft

Ava Plan, Discovery Collection at View at the Reserve, Mansfield, TX, 76063

Nearby investment properties with comparable prices

4 Bed
2 Bath
2250 sft

7807 Raton Ridge Ln, Arlington, TX, 76002

5 Bed
4 Bath
3149 sft

8102 Modesto Dr, Arlington, TX, 76001

3 Bed
2 Bath
1650 sft

3623 William Court Grand, Midlothian, TX, 76065

4 Bed
3 Bath
2287 sft

2440 Harbour Dr, Grand Prairie, TX, 75054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Hill at 1502 Hamilton Dr, Cedar Hill, TX, 75104 listed at $399,900 pairs $3,326/mo rent with a $1,957/mo payment to leave $483/mo cash flow. Total monthly income runs $3,326/mo, and annual cash flow reaches $5,791/yr on $132,567 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 9.98% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 127.49% and total cumulative return in cash totals $169,004. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,326/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to this Beautifully Updated 3 Bedroom Brick Home! Nice Curb Appeal greets you as you drive up with a manicured Live Oak in front. High Ceilings as you enter the Foyer and past the elegant Staircase. Head to the Gourmet Kitchen for a snack, then relax by the Wood Burning Fireplace. Retire to the Huge Master Suite with Lush Carpet and its own fireplace and tasteful modern fixtures. The Large Master Bath features separate Vanities with Granite Counters, a stand alone Tub, and a Walk In Shower with Gorgeous Tile. The suite also offers a Large Closet with plenty of room for Everyone's personal items. The Kitchen has Lots of Cabinet Storage, Granite Counters, Gorgeous tiled Backsplash, Stainless Steel Appliances, a kitchen Island, and a handy Farm Sink for clean up. Entertain in the Formal Living Room that looks into the Dining Room, with a Half Bath nearby for Guests, also Perfect for Family get togethers and holidays. Upstairs there's plenty of room with a large Landing and Game Room for the Kids lit by a Castle's Chandelier, 2 Large carpeted Bedrooms, with a Full Bath with Dual Sinks and a Modern Shower with Tub. The Home Office upstairs provides a serene retreat to TCB or Read with Wooden richly stained built in Shelves. Good sized Laundry includes a nice Washer Dryer set and cabinet storage. 12 x 13 Back Patio, Wood Fenced Backyard for your furry friends, and a Nice 2 Car Garage with a Painted Floor. 2 HVAC units keep things Cool and Efficient. Quiet Neighborhood with Good Shopping and Restaurants Nearby. Welcome Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	12,039 (66.5%)
Renter Occupied HU	5,419 (30.0%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$328,501
Average Home Value	$403,171