24388 N 1750 East RdHudsonIL61748
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 24388 N 1750 East Rd, Hudson, IL, 61748 in Hudson hard to pass up. The 32.17% gross yield on a $112,500 purchase results in $3,016/mo in rent and $2,235/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (5.96). Annual cash flow of $26,823, five-year appreciation of $31,082, and $1,036/yr in equity build-up combine for a projected total cumulative return of $186,930.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 32.2% | 5.5% |
| Monthly Cash Flow | $2,235 | $300 |
City averages based on Hudson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,016 |
| Total Monthly Debt Service | $736 |
| DSCR Ratio | 4.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1999
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61748, Hudson, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,252 (100%) |
| Owner Occupied HU | 1,040 (83.1%) |
| Renter Occupied HU | 76 ( 6.1%) |
| Vacant Housing Units | 136 (10.9%) |
| Median Home Value | $250,000 |
| Average Home Value | $299,055 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1999
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61748, Hudson, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,252 (100%) |
| Owner Occupied HU | 1,040 (83.1%) |
| Renter Occupied HU | 76 ( 6.1%) |
| Vacant Housing Units | 136 (10.9%) |
| Median Home Value | $250,000 |
| Average Home Value | $299,055 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices