2421 Johnson Rd NE, Townsend, GA, 31331 | $584/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
2341 sft

6763 State Highway 251 Rd SW, Townsend, GA, 31331

3 Bed
2 Bath
1565 sft

The Athens Plan, Covington Pointe, Brunswick, GA, 31523

3 Bed
3 Bath
2 sft

105 River Ridge Rd, Brunswick, GA, 31523

4 Bed
3 Bath
3388 sft

101 Palm Grove Island Dr, Brunswick, GA, 31525

Nearby investment properties with comparable prices

4 Bed
3 Bath
2621 sft

435 Belmont Cir, Brunswick, GA, 31525

3 Bed
3 Bath
2492 sft

110 Winton Dr, Brunswick, GA, 31525

3 Bed
3 Bath
1982 sft

1230 River Dr SW, Darien, GA, 31305

4 Bed
3 Bath
2735 sft

3021 Charing Cross, Brunswick, GA, 31525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Townsend at 2421 Johnson Rd NE, Townsend, GA, 31331 earns $584/mo cash flow from $3,780/mo rent with a $2,570/mo payment. Total monthly income totals $3,780/mo, and annual cash flow totals $7,012/yr on $172,725 capital. ROI tracks 24.12% on current figures, and rental yield reads 8.64% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 125.27% and total cumulative return in cash sums $216,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,780/mo property income instead of your personal income.

Single Family

Built in N/A

5 Acres lot

$N/A/sqft

No HOA

More details about the property

2/2 bedroom cottage that sits on a 30 high bluff that overlooks the Sapelo River. This is Deep Water no marsh. No flooding and no flood insurance needed to buy. 5+ acres are included in this price. No HOA. Dock can be built on the property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,077 (100%)
Owner Occupied HU	2,238 (54.9%)
Renter Occupied HU	441 (10.8%)
Vacant Housing Units	1,398 (34.3%)
Median Home Value	$226,210
Average Home Value	$289,660