Monroe Plan, Alder Grove, Midway, GA, 31320 | $791/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Monroe Plan, Alder Grove, Midway, GA, 31320 | $791/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1444 sft

23 Belleau Woods Cir #3, Hinesville, GA, 31313

3 Bed
3 Bath
1444 sft

45 Belleau Woods Cir #9, Hinesville, GA, 31313

3 Bed
3 Bath
1444 sft

37 Belleau Woods Cir #7, Hinesville, GA, 31313

3 Bed
3 Bath
1444 sft

41 Belleau Woods Cir #8, Hinesville, GA, 31313

Nearby investment properties with comparable prices

4 Bed
3 Bath
2768 sft

Monroe Plan, Alder Grove, Midway, GA, 31320

4 Bed
4 Bath
2617 sft

265 Miller St, Hinesville, GA, 31313

5 Bed
4 Bath
3723 sft

54 Highland Rd NE, Ludowici, GA, 31316

5 Bed
3 Bath
3230 sft

355 Briarcrest Dr NE, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midway at Monroe Plan, Alder Grove, Midway, GA, 31320 with 5% annual appreciation on a $391,000 basis while $3,226/mo rent supports operations. Total monthly income totals $3,226/mo and a $1,914/mo payment preserves $791/mo for cash returns. Annual cash flow comes to $9,493/yr on $129,617 deployed, and return on cash invested reaches 27.23% in year one. Equity gained on principal adds $2,523/yr, and five-year appreciation sums $108,026 alongside rental yield of 9.9%. Five-year ROI measures 142.2% and total cumulative return in cash totals $184,318.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,226/mo property income versus a $1,914/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$55 monthly HOA

More details about the property

Open concept 2 story home with formal living & dining rooms adjacent to the impressive two-story foyer entry. Formal dining room flows into the kitchen & breakfast area. Large kitchen with island & walk-in pantry & tons of countertop/cabinet space! It also has a clear view of the breakfast area & family room. Mudroom & garage access from the kitchen. Three bedrooms, full bath, laundry room & master suite all located upstairs. Master suite features two walk-in closets, sitting area & private bath with garden tub, shower & dual vanity. Pricing & plan details subject to change. Photos represented here are for marketing purposes & may contain variations, upgrades and/or discontinued features. For standard features or pricing on alternate elevations and/or sizes, please contact Dryden Enterprises.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31320, Midway, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,724 (100%)
Owner Occupied HU	3,208 (67.9%)
Renter Occupied HU	890 (18.8%)
Vacant Housing Units	626 (13.3%)
Median Home Value	$272,681
Average Home Value	$292,094