Newport Plan, Newport Ridge, Darien, GA, 31305 | 5.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1742 sft

1013 Elbert St, Darien, GA, 31305

4 Bed
2 Bath
1872 sft

1012 Franklin St, Darien, GA, 31305

4 Bed
1 Bath
1210 sft

11817 State Highway 99, Darien, GA, 31305

4 Bed
2 Bath
1450 sft

1072 Hudson Creek Dr SE, Darien, GA, 31305

Nearby investment properties with comparable prices

4 Bed
3 Bath
2055 sft

2801 State Highway 251, Townsend, GA, 31331

4 Bed
3 Bath
2332 sft

Everett Plan, Ashantilly Cottages, Darien, GA, 31305

4 Bed
3 Bath
2194 sft

Newport Plan, Newport Ridge, Darien, GA, 31305

3 Bed
2 Bath
1500 sft

1474 McIntosh Trl SE, Townsend, GA, 31331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at Newport Plan, Newport Ridge, Darien, GA, 31305 listed at $449,000 pairs $1,980/mo rent with a $2,198/mo payment. Total monthly income runs $1,980/mo. Return on cash invested measures 13.76% in year one, and rental yield registers 5.29% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 69.73% and total cumulative return in cash totals $103,792. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,980/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$10 monthly HOA

More details about the property

From the front porch, step into this coastal one-story home with formal dining room just off the impressive foyer entry! The plan flows nicely into the spacious family room with open kitchen. A massive island overlooks the family room from the kitchen. Step out onto the back porch from the family room to enjoy the coastal scenery. Just off the kitchen is the master suite complete with private bath & two walk-in closets. 3 additional bedrooms & hall bath can be found off the family room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558