Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,588/mo, and a $6,422/mo payment. Purchase price stands at $1,312,000, and rental yield measures 6.94% with $7,588/mo rent. Return on cash invested shows 15.45% in year one, and 5% annual appreciation builds toward $362,481 over five years. Five-year ROI reaches 80.08% and total cumulative return in cash records $340,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,588/mo property income covering a $6,422/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2018-05-23 | Sold | N/A |
| 2018-04-18 | Pending sale | $829,000 |
| 2018-04-04 | Listed for sale | $829,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $12702.43 | -20.70% | $1,260,840 | -0.94% |
| 2023-08-20 | $16017.83 | -1.07% | $1,272,860 | 40.06% |
| 2022-08-20 | $16190.36 | 2.90% | $908,811 | -1.46% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
