Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 14957 Gentry Dr, Aledo, TX, 76008 priced at $440,000 converts $6,454/mo rent into $3,080/mo cash flow after a $2,154/mo obligation. Total monthly income equals $6,454/mo, and annual cash flow totals $36,957/yr on $145,860 invested. Return on cash invested prints 45.25% in year one, and rental yield reads 17.6% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 240.66% and total cumulative return in cash sums $351,022. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,454/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,357 sqft lot
$N/A/sqft
$1,060 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $440,000 |
| 2024-07-11 | Price change | $450,000 |
| 2024-06-20 | Price change | $460,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9183.28 | -4.66% | $551,190 | 62.83% |
| 2022-08-13 | $9632.64 | -3.41% | $338,510 | N/A |
| 2021-08-13 | $9972.75 | 0.73% | $338,510 | 4.49% |
Listed by: Lisa Lynch Smith • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20564736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
