2400 Old Shell Landing Rd, Ocean Springs, MS, 39564 | $247/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2613 sft

8316 Martin Bluff Rd, Gautier, MS, 39553

3 Bed
2 Bath
1959 sft

13004 Little Bluff Pl, Vancleave, MS, 39565

3 Bed
2 Bath
1764 sft

2209 Santa Cruz St, Gautier, MS, 39553

3 Bed
3 Bath
1685 sft

763 Baybreeze Dr, Biloxi, MS, 39532

Nearby investment properties with comparable prices

4 Bed
3 Bath
2400 sft

13317 Hollow Oak Ln, Ocean Springs, MS, 39564

4 Bed
4 Bath
2785 sft

The Camden Plan, Windmill Ridge, Diberville, MS, 39540

4 Bed
2 Bath
2204 sft

11425 Memphis Cir, Ocean Springs, MS, 39564

3 Bed
3 Bath
1928 sft

120 Pointe Breeze Way, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2400 Old Shell Landing Rd, Ocean Springs, MS, 39564 offers a 7.96% rental yield on a $479,000 purchase with $3,178/mo rent. Total monthly income registers $3,178/mo, and a $2,344/mo payment leaves $247/mo available for distribution. Annual cash flow reaches $2,967/yr on $158,789 to close, and return on cash invested stands at 21.78% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 112.79% and total cumulative return in cash at $179,091. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,178/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

1.30 Acres lot

$N/A/sqft

No HOA