Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dublin at 240 N Patrick St, Dublin, TX, 76446 priced at $175,000 converts $1,384/mo rent into $139/mo cash flow after a $857/mo obligation. Total monthly income equals $1,384/mo, and annual cash flow totals $1,669/yr on $58,013 invested. Return on cash invested prints 22.79% in year one, and rental yield reads 9.49% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 119.55% and total cumulative return in cash sums $69,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,384/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in 1930
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $175,000 |
| 2022-06-10 | Sold | N/A |
| 2022-05-28 | Pending sale | $109,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $107,880 | 0.32% |
| 2023-02-13 | $2230.88 | 187.97% | $107,540 | 19.93% |
| 2022-02-13 | $774.70 | 1.22% | $89,670 | 46.78% |
Listed by: Miles Gilman • GILMAN PROPERTIES
Mls Name: NTREIS
Mls ID: #20818870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
