Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1250 N Belknap St, Stephenville, TX, 76401 uses $49,394 cash to close to unlock $1,293/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $1,167/mo, and a $729/mo payment keeps the spread at $108/mo. Purchase price stands at $149,000, and rental yield measures 9.4% with $1,167/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 118.1% and total cumulative return in cash records $58,336. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,167/mo property income covering a $729/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $149,000 |
| 2025-03-25 | Sold | N/A |
| 2024-12-20 | Pending sale | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $1202.26 | 17.83% | $72,920 | 26.64% |
| 2023-06-28 | $1020.36 | -11.04% | $57,580 | -1.49% |
| 2022-06-28 | $1147.03 | 62.96% | $58,450 | 72.57% |
Listed by: Sam Byrd • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20983634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
