24 Table Rock RoadTuxedo ParkNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuxedo Park at 24 Table Rock Road, Tuxedo Park, NY, 10987 listed at $1,099,000 pairs $4,178/mo rent with a $5,379/mo payment. Total monthly income runs $4,178/mo. Return on cash invested measures 9.72% in year one, and rental yield registers 4.56% at a $1,099,000 basis. Equity gained on principal adds $7,092/yr, and annual property appreciation at 5% supports $303,633 by year five. Five-year ROI tracks 48.76% and total cumulative return in cash totals $173,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,178/mo property income relative to a $5,379/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Windy C. Rosengart • R2M Realty Inc
Mls Name: OneKey MLS
Mls ID: #824028