12 Old Coach RdVernonNJ07462
Nearby investment properties with comparable rents
- 3 Bed
- 1 Bath
- - sft
- 3 Bed
- 2 Bath
- 1250 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vernon at 12 Old Coach Rd, Vernon, NJ, 07462 priced at $395,000 pairs $3,738/mo rent with $923/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,738/mo, and annual cash flow comes to $11,074/yr on $130,943 invested. Return on cash invested is 28.37% in year one, and rental yield stands at 11.36% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 149.41% and total cumulative return in cash reaches $195,642. For financing, Ziffy Mortgage’s DSCR program evaluates $3,738/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07462, Vernon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 2,256 (64.8%) |
| Renter Occupied HU | 731 (21.0%) |
| Vacant Housing Units | 497 (14.3%) |
| Median Home Value | $321,231 |
| Average Home Value | $329,901 |
Housing Distribution
Address Breakdown
Residential
2,973
Single Family
2,973
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
- 3 Bed
- 1 Bath
- - sft
- 3 Bed
- 2 Bath
- 1250 sft
Nearby investment properties with comparable prices
Listed by: Cesar Ruiz • Curated Realty
Mls Name: GSMLS
Mls ID: #3998074