24 Mahoney RdStuyvesantNY12173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stuyvesant at 24 Mahoney Rd, Stuyvesant, NY, 12173 uses $65,969 cash to close to unlock $23,077/yr annual cash flow and $1,923/mo monthly cash flow. Total monthly income runs $3,252/mo, and a $974/mo payment keeps the spread at $1,923/mo. Purchase price stands at $199,000, and rental yield measures 19.61% with $3,252/mo rent. Return on cash invested shows 54.89% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 291.17% and total cumulative return in cash records $192,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,252/mo property income covering a $974/mo payment rather than investor’s personal income.
Manufactured
Built in N/A
7,449 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12173, Stuyvesant, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 648 (70.0%) |
| Renter Occupied HU | 166 (17.9%) |
| Vacant Housing Units | 112 (12.1%) |
| Median Home Value | $274,737 |
| Average Home Value | $345,008 |
Housing Distribution
Address Breakdown
Residential
699
Single Family
699
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Scott • Berry & Wythe Property Mgt
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.