239 Rivercrest DrNoconaTX76255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nocona at 239 Rivercrest Dr, Nocona, TX, 76255 uses $81,516 cash to close to unlock $14,087/yr annual cash flow and $1,174/mo monthly cash flow. Total monthly income runs $3,023/mo, and a $1,204/mo payment keeps the spread at $1,174/mo. Purchase price stands at $245,900, and rental yield measures 14.75% with $3,023/mo rent. Return on cash invested shows 37.19% in year one, and 5% annual appreciation builds toward $67,938 over five years. Five-year ROI reaches 197.26% and total cumulative return in cash records $160,795. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,023/mo property income covering a $1,204/mo payment rather than investor’s personal income.
Single Family
Built in 1998
1.02 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76255, Nocona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,154 (100%) |
| Owner Occupied HU | 1,790 (56.8%) |
| Renter Occupied HU | 631 (20.0%) |
| Vacant Housing Units | 733 (23.2%) |
| Median Home Value | $188,393 |
| Average Home Value | $281,074 |
Housing Distribution
Address Breakdown
Residential
2,483
Single Family
2,483
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney Eldred • Red River Realty
Mls Name: NTREIS
Mls ID: #20698918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.