1078 N Maple StMuensterTX76252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Muenster at 1078 N Maple St, Muenster, TX, 76252 offers $2,592/mo rent that, after a $1,542/mo payment, leaves $352/mo cash flow. Total monthly income is $2,592/mo, and annual cash flow is $4,221/yr on $104,423 cash. Return on cash invested measures 23.95% in year one, and rental yield stands at 9.87% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 125.74% and total cumulative return in cash reaches $131,297. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,592/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Major • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20826391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.