23620 Roswell Ln,Waynesville,MO,65583

Investment Highlights

Investment property for sale in Waynesville at 23620 Roswell Ln, Waynesville, MO, 65583 listed at $318,500 pairs $2,207/mo rent with a $1,559/mo payment to leave $223/mo cash flow. Total monthly income runs $2,207/mo, and annual cash flow reaches $2,680/yr on $105,583 cash to close. Return on cash invested measures 22.45% in year one, and rental yield registers 8.32% at a $318,500 basis. Equity gained on principal adds $2,055/yr, and annual property appreciation at 5% supports $87,996 by year five. Five-year ROI tracks 116.53% and total cumulative return in cash totals $123,036. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,207/mo property income relative to a $1,559/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).