116 Teton Pass,Waynesville,MO,65583

Investment Highlights

Rental property for sale in Waynesville at 116 Teton Pass, Waynesville, MO, 65583 priced at $271,300 pairs $1,992/mo rent with $302/mo cash flow after a $1,328/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $3,627/yr on $89,936 invested. Return on cash invested is 23.94% in year one, and rental yield stands at 8.81% on a $271,300 basis. Equity gained on principal adds $1,751/yr, and 5% annual appreciation accumulates to $74,955 by year five. Five-year ROI measures 124.57% and total cumulative return in cash reaches $112,033. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,328/mo payment instead of your W2s, 1099s, or Tax returns.