234 Emerald Drive, Barrington, NH, 03825 | $36/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1056 sft

8 York Court, Rochester, NH, 03868

2 Bed
2 Bath
747 sft

45 Crystal Springs Way, Somersworth, NH, 03878

2 Bed
2 Bath
1080 sft

34 Murray Drive, Rochester, NH, 03868

2 Bed
2 Bath
938 sft

131 Elm Street, Milton, NH, 03851

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
256 sft

550 Winnacunnet Road #319, Hampton, NH, 03842

- Bed
- Bath
- sft

11 Dulcies Point Road, Kingston, NH, 03848

2 Bed
1 Bath
784 sft

81 Elm Court, Seabrook, NH, 03874

2 Bed
1 Bath
721 sft

10 Maple Avenue, Newton, NH, 03858

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Barrington at 234 Emerald Drive, Barrington, NH, 03825 offers a 8.24% rental yield on a $215,900 purchase with $1,483/mo rent. Total monthly income registers $1,483/mo, and a $1,057/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $427/yr on $71,571 to close, and return on cash invested stands at 20.51% in year one. Equity gained on principal adds $1,393/yr while 5% annual appreciation supports $59,649 over five years. Portfolio math shows five-year ROI at 106.75% and total cumulative return in cash at $76,400. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,483/mo property income against a $1,057/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2005

N/A lot

$N/A/sqft

No HOA