81 Elm CourtSeabrookNH03874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seabrook at 81 Elm Court, Seabrook, NH, 03874 offers a 9.3% rental yield on a $189,000 purchase with $1,465/mo rent. Total monthly income registers $1,465/mo, and a $925/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,379/yr on $62,654 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 123.92% and total cumulative return in cash at $77,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,465/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Housing Distribution
Address Breakdown
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Fortin • Fortin Realtors
Mls Name: PrimeMLS
Mls ID: #5069746