11 Dulcies Point RoadKingstonNH03848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 11 Dulcies Point Road, Kingston, NH, 03848 priced at $189,000 pairs $1,451/mo rent with $184/mo cash flow after a $925/mo payment. Total monthly income equals $1,451/mo, and annual cash flow comes to $2,211/yr on $62,654 invested. Return on cash invested is 23.44% in year one, and rental yield stands at 9.21% on a $189,000 basis. Equity gained on principal adds $1,220/yr, and 5% annual appreciation accumulates to $52,217 by year five. Five-year ROI measures 122.5% and total cumulative return in cash reaches $76,750. For financing, Ziffy Mortgage’s DSCR program evaluates $1,451/mo property income against a $925/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Camp • Carey Giampa, LLC/Rye
Mls Name: PrimeMLS
Mls ID: #5074991