Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2337 Yucca Ave, Fort Worth, TX, 76111 offers a 13.6% rental yield on a $430,000 purchase with $4,872/mo rent. Total monthly income registers $4,872/mo, and a $2,105/mo payment leaves $1,814/mo available for distribution. Annual cash flow reaches $21,766/yr on $142,545 to close, and return on cash invested stands at 35.18% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 185.94% and total cumulative return in cash at $265,047. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,872/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1929
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $430,000 |
| 2024-06-10 | Listed for sale | $450,000 |
| 2018-08-17 | Listing removed | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4830.10 | -16.62% | $355,000 | 9.92% |
| 2022-08-15 | $5792.96 | 3.57% | $322,952 | 38.43% |
| 2021-08-15 | $5593.46 | -1.98% | $233,298 | N/A |
Listed by: Anne Parsons • Helen Painter Group, REALTORS
Mls Name: NTREIS
Mls ID: #20632696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
