2112 Oakmeadow PlBedfordTX76021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford at 2112 Oakmeadow Pl, Bedford, TX, 76021 earns $81/mo cash flow from $3,782/mo rent with a $2,506/mo payment. Total monthly income totals $3,782/mo, and annual cash flow totals $976/yr on $168,448 capital. ROI tracks 20.64% on current figures, and rental yield reads 8.86% at a $512,000 purchase. Equity gained on principal adds $3,304/yr, and 5% annual appreciation supports $141,456 over five years. Five-year ROI reaches 108.11% and total cumulative return in cash sums $182,107. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,782/mo property income instead of your personal income.
Single Family
Built in 1981
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Housing Distribution
Address Breakdown
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Chi • Top Agent Realty, LLC
Mls Name: NTREIS
Mls ID: #21019346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.