233 Holly DrWest TawakoniTX75474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Tawakoni at 233 Holly Dr, West Tawakoni, TX, 75474 uses $66,297 cash to close to unlock $3,827/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $1,745/mo, and a $979/mo payment keeps the spread at $319/mo. Purchase price stands at $199,990, and rental yield measures 10.47% with $1,745/mo rent. Return on cash invested shows 25.68% in year one, and 5% annual appreciation builds toward $55,254 over five years. Five-year ROI reaches 135.02% and total cumulative return in cash records $89,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,745/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1980
4,800 sqft lot
$N/A/sqft
$45 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75474, Quinlan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,469 (100%) |
| Owner Occupied HU | 5,301 (71.0%) |
| Renter Occupied HU | 1,142 (15.3%) |
| Vacant Housing Units | 1,026 (13.7%) |
| Median Home Value | $280,868 |
| Average Home Value | $321,639 |
Housing Distribution
Address Breakdown
Residential
6,369
Single Family
6,360
Multi-Family
9
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grace Lemle • TK Realty
Mls Name: NTREIS
Mls ID: #20529163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.