8920 E Us Highway 80TerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at 8920 E Us Highway 80, Terrell, TX, 75161 earns $479/mo cash flow from $2,093/mo rent with a $1,111/mo payment. Total monthly income totals $2,093/mo, and annual cash flow totals $5,748/yr on $75,217 capital. ROI tracks 27.55% on current figures, and rental yield reads 11.07% at a $226,900 purchase. Equity gained on principal adds $1,464/yr, and 5% annual appreciation supports $62,688 over five years. Five-year ROI reaches 145.11% and total cumulative return in cash sums $109,145. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,093/mo property income instead of your personal income.
Manufactured
Built in 1993
0.75 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Oakley • Oakley Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20969389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.