23250 Emerald TrailDeer TrailCO80105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deer Trail at 23250 Emerald Trail, Deer Trail, CO, 80105 uses $176,015 cash to close to unlock $188/yr annual cash flow and $16/mo monthly cash flow. Total monthly income runs $3,134/mo, and a $2,619/mo payment keeps the spread at $16/mo. Purchase price stands at $535,000, and rental yield measures 7.03% with $3,134/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 103.72% and total cumulative return in cash records $182,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,134/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 1997
7.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80105, Deer Trail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 820 (100%) |
| Owner Occupied HU | 625 (76.2%) |
| Renter Occupied HU | 106 (12.9%) |
| Vacant Housing Units | 89 (10.9%) |
| Median Home Value | $632,564 |
| Average Home Value | $697,824 |
Housing Distribution
Address Breakdown
Residential
563
Single Family
563
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Larsen • Keller Williams Realty Urban Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #7106273
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)