Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in De Leon at 232 W Pecan Ave, De Leon, TX, 76444 with 5% annual appreciation on a $260,000 basis while $2,384/mo rent supports operations. Total monthly income totals $2,384/mo and a $1,273/mo payment preserves $535/mo for cash returns. Annual cash flow comes to $6,416/yr on $86,190 deployed, and return on cash invested reaches 27.35% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 11%. Five-year ROI measures 143.98% and total cumulative return in cash totals $124,097.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,384/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $260,000 |
| 2024-10-29 | Price change | $265,000 |
| 2024-09-21 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $178,680 | 10.00% |
| 2023-12-27 | $2349.20 | -24.05% | $162,436 | 10.00% |
| 2022-12-27 | $3092.89 | -1.71% | $147,669 | 10.62% |
Listed by: Brittany Elkins • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20732926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
