Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gustine at 105 N Speed St, Gustine, TX, 76455 offers a 9.45% rental yield on a $223,000 purchase with $1,757/mo rent. Total monthly income registers $1,757/mo, and a $1,091/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,060/yr on $73,925 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $1,439/yr while 5% annual appreciation supports $61,611 over five years. Portfolio math shows five-year ROI at 118.99% and total cumulative return in cash at $87,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,757/mo property income against a $1,091/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76455, Gustine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 349 (62.2%) |
| Renter Occupied HU | 94 (16.8%) |
| Vacant Housing Units | 118 (21.0%) |
| Median Home Value | $406,410 |
| Average Home Value | $483,302 |
Residential
354
Single Family
354
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-02-21 | Listing removed | $180,000 |
| 2025-02-05 | Price change | $180,000 |
| 2025-01-15 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | N/A | N/A | $151,444 | 10.00% |
| 2023-10-09 | N/A | N/A | $137,676 | 8.02% |
| 2022-10-09 | $348.69 | N/A | $127,460 | 20.04% |
Listed by: N/A • N/A
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #20776273
