Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 232 Dodge Trl, Keller, TX, 76248 priced at $337,000 converts $3,234/mo rent into $739/mo cash flow after a $1,649/mo obligation. Total monthly income equals $3,234/mo, and annual cash flow totals $8,866/yr on $111,716 invested. Return on cash invested prints 27.85% in year one, and rental yield reads 11.52% against a $337,000 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation compiles into $93,107 by year five. Five-year ROI reaches 146.99% and total cumulative return in cash sums $164,208. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,234/mo property income covering a $1,649/mo payment, not borrower’s personal income.
Single Family
Built in 1988
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $337,000 |
| 2018-02-19 | Listing removed | $1,650 |
| 2018-01-13 | Listed for rent | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6783.64 | 7.34% | $356,908 | 24.58% |
| 2022-08-31 | $6319.72 | 20.40% | $286,479 | 26.76% |
| 2021-08-31 | $5249.07 | 2.65% | $226,000 | 5.12% |
Listed by: Billie Peters • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20630245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
