Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6912 Cloudcroft Ln, Fort Worth, TX, 76131 with 5% annual appreciation on a $337,000 basis while $2,514/mo rent supports operations. Total monthly income totals $2,514/mo and a $1,649/mo payment preserves $82/mo for cash returns. Annual cash flow comes to $980/yr on $111,716 deployed, and return on cash invested reaches 20.79% in year one. Equity gained on principal adds $2,175/yr, and five-year appreciation sums $93,107 alongside rental yield of 8.95%. Five-year ROI measures 108.9% and total cumulative return in cash totals $121,656.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,514/mo property income versus a $1,649/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2015
6,838 sqft lot
$N/A/sqft
$436 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $337,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4888.73 | -15.86% | $313,469 | 20.41% |
| 2022-08-14 | $5810.22 | 5.44% | $260,325 | 11.10% |
| 2021-08-14 | $5510.20 | 9.16% | $234,314 | 10.21% |
Listed by: Tracey Serrell • JPAR Grapevine West
Mls Name: NTREIS
Mls ID: #20699785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
