Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 117 Dennis Dr, Azle, TX, 76020 earns $888/mo cash flow from $3,234/mo rent with a $1,615/mo payment. Total monthly income totals $3,234/mo, and annual cash flow totals $10,653/yr on $109,362 capital. ROI tracks 29.65% on current figures, and rental yield reads 11.76% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 156.29% and total cumulative return in cash sums $170,919. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,234/mo property income instead of your personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $329,900 |
| 2023-10-05 | Sold | N/A |
| 2023-09-29 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-04 | $201.75 | -3.38% | $8,000 | N/A |
| 2018-09-04 | $208.81 | -0.69% | $8,000 | N/A |
| 2017-09-04 | $210.26 | 3.95% | $8,000 | N/A |
Listed by: Carlos Silva • Monument Realty
Mls Name: NTREIS
Mls ID: #20719458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
