Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1004 Conchos Cir W, Keller, TX, 76248 offers $3,234/mo rent that, after a $1,957/mo payment, leaves $391/mo cash flow. Total monthly income is $3,234/mo, and annual cash flow is $4,687/yr on $132,567 cash. Return on cash invested measures 23.44% in year one, and rental yield stands at 9.7% at a $399,900 entry. Equity gained on principal adds $2,580/yr while 5% annual appreciation compounds into $110,485 by year five. Five-year ROI records 123.01% and total cumulative return in cash reaches $163,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,234/mo property income versus a $1,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $399,900 |
| 2024-07-29 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $4572.84 | -18.38% | $449,160 | 38.16% |
| 2022-08-31 | $5602.75 | 1.82% | $325,097 | 24.92% |
| 2021-08-31 | $5502.63 | N/A | $260,235 | N/A |
Listed by: Gary Hibert • Shoehorn Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20654704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
