Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6725 Cambrian Way, Fort Worth, TX, 76137 earns $72/mo cash flow from $2,472/mo rent with a $1,649/mo payment. Total monthly income totals $2,472/mo, and annual cash flow totals $868/yr on $111,716 capital. ROI tracks 20.69% on current figures, and rental yield reads 8.8% at a $337,000 purchase. Equity gained on principal adds $2,175/yr, and 5% annual appreciation supports $93,107 over five years. Five-year ROI reaches 108.26% and total cumulative return in cash sums $120,948. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,472/mo property income instead of your personal income.
Single Family
Built in 1998
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Listed for sale | $337,000 |
| 2021-03-16 | Sold | N/A |
| 2021-02-26 | Pending sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5637.07 | -15.82% | $248,693 | -15.03% |
| 2023-02-13 | $6696.14 | -0.14% | $292,680 | 13.09% |
| 2022-02-13 | $6705.27 | 21.58% | $258,801 | 9.36% |
Listed by: Gabriel Falcon • Leap Property Management
Mls Name: NTREIS
Mls ID: #20768027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
