23129 Hazel Ln #75ZVXGRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers at 23129 Hazel Ln #75ZVXG, Rogers, MN, 55374 earns $1,112/mo cash flow from $4,393/mo rent with a $2,572/mo payment. Total monthly income totals $4,393/mo, and annual cash flow totals $13,339/yr on $172,890 capital. ROI tracks 27.78% on current figures, and rental yield reads 10.03% at a $525,500 purchase. Equity gained on principal adds $3,391/yr, and 5% annual appreciation supports $145,186 over five years. Five-year ROI reaches 145.08% and total cumulative return in cash sums $250,822. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,393/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices