2305 Kendolph DrDentonTX76205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denton at 2305 Kendolph Dr, Denton, TX, 76205 generates $4,615/mo in rent and, after a $1,988/mo payment, leaves $1,660/mo in cash flow. Total monthly income is $4,615/mo, and annual cash flow is $19,917/yr on $134,677 invested. Return on cash invested sits at 34.7% in year one, and rental yield is 13.63% on a $406,265 entry. Equity gained on principal adds $2,622/yr, while 5% annual appreciation builds toward $112,244 over five years. Five-year ROI reaches 183.58% and total cumulative return in cash sums $247,239. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,615/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,980 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76205, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,387 (100%) |
| Owner Occupied HU | 3,048 (32.5%) |
| Renter Occupied HU | 5,615 (59.8%) |
| Vacant Housing Units | 724 ( 7.7%) |
| Median Home Value | $409,452 |
| Average Home Value | $586,065 |
Housing Distribution
Address Breakdown
Residential
7,769
Single Family
4,530
Multi-Family
3,239
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20709262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.