Bellvue Plan, Stuart RidgeDentonTX76207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at Bellvue Plan, Stuart Ridge, Denton, TX, 76207 at $345,490 posts ROI 20.51% with $57/mo cash flow from $2,514/mo rent. Total monthly income equals $2,514/mo, and annual cash flow records $686/yr on $114,530 to close. Return on cash invested measures 20.51% and rental yield reads 8.73% at the current $345,490. Equity gained on principal adds $2,229/yr, and 5% annual appreciation supports $95,453 by year five. Five-year ROI prints 107.29% and total cumulative return in cash totals $122,882.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,514/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Housing Distribution
Address Breakdown
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
