Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 2302 Brown Bear Ct, Euless, TX, 76039 earns $2,689/mo cash flow from $8,626/mo rent with a $4,038/mo payment. Total monthly income totals $8,626/mo, and annual cash flow totals $32,271/yr on $271,425 capital. ROI tracks 31.95% on current figures, and rental yield reads 12.55% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 168.72% and total cumulative return in cash sums $457,941. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,626/mo property income instead of your personal income.
Single Family
Built in 2002
9,147 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $825,000 |
| 2018-11-09 | Listing removed | $499,900 |
| 2018-10-23 | Pending sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $4900.20 | -3.80% | $684,086 | 16.07% |
| 2022-08-26 | $5093.92 | 12.47% | $589,360 | 22.53% |
| 2021-08-26 | $4529.05 | 1.26% | $481,000 | 0.72% |
Listed by: Mandy Linthicum • HomeSmart
Mls Name: NTREIS
Mls ID: #20688007
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
