909 Bayonne St #BDallasTX75212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 909 Bayonne St #B, Dallas, TX, 75212 with 5% annual appreciation on a $699,000 basis while $7,332/mo rent supports operations. Total monthly income totals $7,332/mo and a $3,421/mo payment preserves $2,362/mo for cash returns. Annual cash flow comes to $28,339/yr on $229,971 deployed, and return on cash invested reaches 32.38% in year one. Equity gained on principal adds $4,511/yr, and five-year appreciation sums $193,121 alongside rental yield of 12.59%. Five-year ROI measures 170.92% and total cumulative return in cash totals $393,074.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,332/mo property income versus a $3,421/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Housing Distribution
Address Breakdown
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Villarreal • REAL BROKER, LLC
Mls Name: NTREIS
Mls ID: #20622530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.