Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Lavaca at 2301 McPherson Dr, Port Lavaca, TX, 77979 priced at $193,400 converts $1,396/mo rent into $20/mo cash flow after a $947/mo obligation. Total monthly income equals $1,396/mo, and annual cash flow totals $243/yr on $64,112 invested. Return on cash invested prints 20.29% in year one, and rental yield reads 8.66% against a $193,400 entry. Equity gained on principal adds $1,248/yr, while 5% annual appreciation compiles into $53,433 by year five. Five-year ROI reaches 106.14% and total cumulative return in cash sums $68,052. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,396/mo property income covering a $947/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listing removed | $200,000 |
| 2025-02-17 | Price change | $1,650 |
| 2025-02-17 | Price change | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2952.52 | 17.98% | $202,860 | 8.46% |
| 2023-06-25 | $2502.46 | -15.38% | $187,044 | 10.00% |
| 2022-06-25 | $2957.44 | 0.16% | $170,040 | 9.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
