311 N Ann St, PORT LAVACA, TX, 77979 | $562/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

311 N Ann St, PORT LAVACA, TX, 77979 | $562/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1580 sft

207 McDowell St, Austwell, TX, 77950

3 Bed
2 Bath
1860 sft

600 Proctor St, Austwell, TX, 77950

2 Bed
2 Bath
1424 sft

802 W Washington Ave, Seadrift, TX, 77983

3 Bed
2 Bath
1680 sft

1602 W Saint Louis Ave, Seadrift, TX, 77983

Nearby investment properties with comparable prices

3 Bed
2 Bath
1178 sft

112 E Toledo St, Seadrift, TX, 77983

2 Bed
1 Bath
1260 sft

1201 W Washington Ave, Seadrift, TX, 77983

2 Bed
1 Bath
962 sft

5341 State Highway 35 S, Port Lavaca, TX, 77979

2 Bed
1 Bath
790 sft

1172 Guadalupe River Dr, Tivoli, TX, 77990

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in PORT LAVACA at 311 N Ann St, PORT LAVACA, TX, 77979 offers a 12.63% rental yield on a $165,000 purchase with $1,736/mo rent. Total monthly income registers $1,736/mo, and a $808/mo payment leaves $562/mo available for distribution. Annual cash flow reaches $6,747/yr on $54,698 to close, and return on cash invested stands at 32.24% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 170.29% and total cumulative return in cash at $93,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,736/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1942

6,242 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming one-story home ideally located in the heart of Port Lavaca. Step inside this beautifully renovated and move-in-ready 3-bedroom, 2-bath home. Spacious living room & dining room filled with natural light, perfect for gatherings. The kitchen boasts updates, including new cabinetry, granite countertops, and new stainless steel appliances. A second full bathroom was added, and both have new custom stand-up showers, vanities, and toilets. More Major upgrades in 2024 include: shingle roof, siding, cedar fascia, HVAC system, kitchen, Stainless steel refrigerator & stove appliances, double pane windows, Pex plumbing, two full baths, electrical box, front & back deck, covered porch, repaved driveway, attached utility room & connections, and water heater. Plus so much more to mention. Plenty of parking area and an abundant amount of yard to work on any size project to your liking. Don't miss this gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,582 (100%)
Owner Occupied HU	4,338 (57.2%)
Renter Occupied HU	1,774 (23.4%)
Vacant Housing Units	1,470 (19.4%)
Median Home Value	$157,511
Average Home Value	$203,426