410 Guadalupe River DrTivoliTX77990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tivoli at 410 Guadalupe River Dr, Tivoli, TX, 77990 at $145,000 posts ROI 30.31% with $417/mo cash flow from $1,448/mo rent. Total monthly income equals $1,448/mo, and annual cash flow records $4,999/yr on $48,068 to close. Return on cash invested measures 30.31% and rental yield reads 11.98% at the current $145,000. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 by year five. Five-year ROI prints 159.87% and total cumulative return in cash totals $76,844.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,448/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77990, Tivoli, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 390 (100%) |
| Owner Occupied HU | 202 (51.8%) |
| Renter Occupied HU | 72 (18.5%) |
| Vacant Housing Units | 116 (29.7%) |
| Median Home Value | $109,524 |
| Average Home Value | $238,193 |
Housing Distribution
Address Breakdown
Residential
168
Single Family
168
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices