Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Thornton at 2300 Lcr 654, Thornton, TX, 76687 listed at $1,250,000 pairs $3,238/mo rent with a $6,118/mo payment. Total monthly income runs $3,238/mo. Return on cash invested measures 3.63% in year one, and rental yield registers 3.11% at a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and annual property appreciation at 5% supports $345,352 by year five. Five-year ROI tracks 16.68% and total cumulative return in cash totals $67,537. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,238/mo property income relative to a $6,118/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76687, Thornton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,037 (100%) |
| Owner Occupied HU | 553 (53.3%) |
| Renter Occupied HU | 102 ( 9.8%) |
| Vacant Housing Units | 382 (36.8%) |
| Median Home Value | $262,321 |
| Average Home Value | $262,007 |
Residential
717
Single Family
717
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| 2024-02-06 | Listed for sale | $1,250,000 |
| 2020-12-08 | Sold | N/A |
| 2020-10-20 | Pending sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-16 | $12297.40 | 156.13% | $558,440 | 162.63% |
| 2021-08-16 | $4801.19 | N/A | $212,630 | 83.82% |
| 2020-08-16 | N/A | N/A | $115,670 | 1.38% |
Listed by: Caitlin Jacob • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #58368498
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
