Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marlin at 804 Val Verde Pl, Marlin, TX, 76661 listed at $354,600 pairs $2,762/mo rent with a $1,736/mo payment to leave $127/mo cash flow. Total monthly income runs $2,762/mo, and annual cash flow reaches $1,521/yr on $117,550 cash to close. Return on cash invested measures 21.2% in year one, and rental yield registers 9.35% at a $354,600 basis. Equity gained on principal adds $2,288/yr, and annual property appreciation at 5% supports $97,969 by year five. Five-year ROI tracks 111.41% and total cumulative return in cash totals $130,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,762/mo property income relative to a $1,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76661, Marlin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,259 (100%) |
| Owner Occupied HU | 1,536 (47.1%) |
| Renter Occupied HU | 1,020 (31.3%) |
| Vacant Housing Units | 703 (21.6%) |
| Median Home Value | $95,692 |
| Average Home Value | $130,791 |
Residential
2,712
Single Family
2,571
Multi-Family
141
Businesses
367
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $364,900 |
| 2025-07-01 | Contingent | $364,900 |
| 2024-07-19 | Listed for sale | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $7245.64 | -5.12% | $297,500 | -4.15% |
| 2023-10-09 | $7636.73 | 133.95% | $310,370 | 101.23% |
| 2022-10-09 | $3264.28 | -2.03% | $154,239 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
