229 Heritage Cir, Chatsworth, GA, 30705 | $1,326/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4994 sft

589 Johnston Rd, Mc Donald, TN, 37353

4 Bed
4 Bath
2951 sft

117 Indian Trce, Chatsworth, GA, 30705

3 Bed
2 Bath
1344 sft

3834 Cherokee Valley Rd, Ringgold, GA, 30736

5 Bed
3 Bath
2777 sft

195 Mallard Hl, Ringgold, GA, 30736

Nearby investment properties with comparable prices

3 Bed
3 Bath
1855 sft

204 Stonecrest Cir, Ringgold, GA, 30736

4 Bed
3 Bath
2804 sft

2185 Miller Grv, Dalton, GA, 30721

3 Bed
2 Bath
1780 sft

381 Bluff View Dr, Ringgold, GA, 30736

3 Bed
2 Bath
1992 sft

51 W Riley St, Chatsworth, GA, 30705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chatsworth at 229 Heritage Cir, Chatsworth, GA, 30705 offers a 11.09% rental yield on a $419,900 purchase with $3,881/mo rent. Total monthly income registers $3,881/mo, and a $2,055/mo payment leaves $1,326/mo available for distribution. Annual cash flow reaches $15,907/yr on $139,197 to close, and return on cash invested stands at 31.34% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,011 over five years. Portfolio math shows five-year ROI at 163.99% and total cumulative return in cash at $228,276. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,881/mo property income against a $2,055/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,800 (100%)
Owner Occupied HU	9,000 (65.2%)
Renter Occupied HU	3,835 (27.8%)
Vacant Housing Units	965 ( 7.0%)
Median Home Value	$213,336
Average Home Value	$283,556