Belhaven Plan, Hawks LandingApisonTN37302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apison at Belhaven Plan, Hawks Landing, Apison, TN, 37302 uses $126,961 cash to close to unlock $15,683/yr annual cash flow and $1,307/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $1,875/mo payment keeps the spread at $1,307/mo. Purchase price stands at $382,990, and rental yield measures 11.28% with $3,600/mo rent. Return on cash invested shows 32.26% in year one, and 5% annual appreciation builds toward $105,813 over five years. Five-year ROI reaches 168.8% and total cumulative return in cash records $214,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $1,875/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37302, Apison, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,162 (100%) |
| Owner Occupied HU | 1,671 (77.3%) |
| Renter Occupied HU | 373 (17.3%) |
| Vacant Housing Units | 118 ( 5.5%) |
| Median Home Value | $465,858 |
| Average Home Value | $509,194 |
Housing Distribution
Address Breakdown
Residential
2,118
Single Family
2,118
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
