22834 E Davies DriveAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 22834 E Davies Drive, Aurora, CO, 80016 listed at $603,500 pairs $3,988/mo rent with a $2,954/mo payment to leave $204/mo cash flow. Total monthly income runs $3,988/mo, and annual cash flow reaches $2,445/yr on $198,552 cash to close. Return on cash invested measures 21.29% in year one, and rental yield registers 7.93% at a $603,500 basis. Equity gained on principal adds $3,894/yr, and annual property appreciation at 5% supports $166,736 by year five. Five-year ROI tracks 110.33% and total cumulative return in cash totals $219,067. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,988/mo property income relative to a $2,954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$191 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Martinez • Brokers Guild Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #2219496
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)