22823 Goldstone DrKatyTX77450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 22823 Goldstone Dr, Katy, TX, 77450 uses $90,599 cash to close to unlock $3,686/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $2,291/mo, and a $1,338/mo payment keeps the spread at $307/mo. Purchase price stands at $273,300, and rental yield measures 10.06% with $2,291/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $75,508 over five years. Five-year ROI reaches 126.1% and total cumulative return in cash records $114,245. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,291/mo property income covering a $1,338/mo payment rather than investor’s personal income.
Single Family
Built in 1975
8,024 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Housing Distribution
Address Breakdown
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices