Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 228 Marbella Way, Georgetown, TX, 78633 priced at $819,900 pairs $4,874/mo rent with after a $4,013/mo payment. Total monthly income equals $4,874/mo. Return on cash invested is 15.81% in year one, and rental yield stands at 7.13% on a $819,900 basis. Equity gained on principal adds $5,291/yr, and 5% annual appreciation accumulates to $226,523 by year five. Five-year ROI measures 82.02% and total cumulative return in cash reaches $221,259. For financing, Ziffy Mortgage’s DSCR program evaluates $4,874/mo property income against a $4,013/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listing removed | $865,000 |
| 2025-09-02 | Pending sale | $865,000 |
| 2025-08-23 | Contingent | $865,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $13112.27 | 14.85% | $851,543 | 8.10% |
| 2023-10-09 | $11417.17 | -5.95% | $787,736 | 10.00% |
| 2022-10-09 | $12138.98 | 2.03% | $716,124 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
